Loading...
XSTO
SDIP PREF
Market cap846mUSD
May 27, Last price  
128.00SEK
1D
-0.39%
1Q
2.81%
Jan 2017
30.61%
IPO
23.08%
Name

Sdiptech AB (publ)

Chart & Performance

D1W1MN
P/E
13.26
P/S
0.89
EPS
9.65
Div Yield, %
6.25%
Shrs. gr., 5y
4.64%
Rev. gr., 5y
23.63%
Revenues
5.27b
+9.44%
91,800,00067,600,000135,500,000412,400,000911,100,0001,077,800,0001,496,200,0001,825,400,0002,088,000,0002,718,900,0003,505,200,0004,818,300,0005,273,000,000
Net income
353m
-20.53%
67,600,00036,900,00030,400,000199,000,00097,600,00087,100,000125,700,000161,400,000214,600,000245,900,000427,100,000444,200,000353,000,000
CFO
823m
+33.04%
-4,400,000-7,100,0003,300,000-31,600,00061,600,00069,800,00088,600,000312,700,000450,800,000385,300,000564,600,000618,600,000823,000,000
Dividend
Sep 12, 20252 SEK/sh
Earnings
Jul 17, 2025

Profile

Sdiptech AB (publ) provides technical products and services for infrastructures in Sweden, the United Kingdom, Germany, Croatia, Austria, Norway, Finland, and internationally. The company operates through three segments: Water & Energy, Special Infrastructure Solutions, and Property Technical Services. It engages in the service, renovation, modernization, and new construction, as well as renovation of roof. The company also provides water and sewage treatment, water systems, and water purification services; power supply, electrical automation, and temporary electricity services; air and climate control products and services to monitor and control indoor climate, air quality, and energy efficiency. In addition, it offers safety and security services for secure communication and integrated security systems in public and private environments; and digital technology for speed monitoring and infrastructure for air traffic communication. Sdiptech AB (publ) was founded in 2004 and is based in Stockholm, Sweden.
URL
https://www.sdiptech.se/
IPO date
Mar 04, 2015
Employees
2,284
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
5,273,000
9.44%
4,818,300
37.46%
3,505,200
28.92%
Cost of revenue
3,051,000
3,300,300
1,720,900
Unusual Expense (Income)
NOPBT
2,222,000
1,518,000
1,784,300
NOPBT Margin
42.14%
31.50%
50.90%
Operating Taxes
201,000
165,900
108,700
Tax Rate
9.05%
10.93%
6.09%
NOPAT
2,021,000
1,352,100
1,675,600
Net income
353,000
-20.53%
444,200
4.00%
427,100
73.69%
Dividends
(18,000)
(15,000)
(14,000)
Dividend yield
0.20%
0.15%
0.17%
Proceeds from repurchase of equity
25,300
513,500
BB yield
-0.25%
-6.32%
Debt
Debt current
130,000
376,500
100,100
Long-term debt
3,627,000
3,203,200
2,591,200
Deferred revenue
Other long-term liabilities
1,272,000
1,198,100
1,132,100
Net debt
3,322,000
3,022,700
2,299,400
Cash flow
Cash from operating activities
823,000
618,600
564,600
CAPEX
(131,000)
(111,700)
(207,600)
Cash from investing activities
(1,078,000)
(775,100)
(1,700,400)
Cash from financing activities
117,000
327,400
1,138,600
FCF
2,272,700
825,800
888,700
Balance
Cash
435,000
557,000
383,200
Long term investments
8,700
Excess cash
171,350
316,085
216,640
Stockholders' equity
2,357,000
1,862,700
1,453,043
Invested Capital
8,795,650
7,971,515
6,681,260
ROIC
24.11%
18.46%
30.23%
ROCE
24.78%
18.28%
25.07%
EV
Common stock shares outstanding
37,992
37,960
35,970
Price
237.80
-11.86%
269.80
19.38%
226.00
-52.07%
Market cap
9,034,483
-11.79%
10,241,631
25.99%
8,129,135
-51.28%
EV
12,362,483
13,269,331
10,433,378
EBITDA
2,222,000
1,828,600
2,001,400
EV/EBITDA
5.56
7.26
5.21
Interest
245,000
211,300
108,600
Interest/NOPBT
11.03%
13.92%
6.09%