Loading...
XSTOSDIP PREF
Market cap783mUSD
Dec 23, Last price  
121.00SEK
1D
-0.41%
1Q
-2.42%
Jan 2017
23.47%
IPO
16.35%
Name

Sdiptech AB (publ)

Chart & Performance

D1W1MN
XSTO:SDIP PREF chart
P/E
9.96
P/S
0.92
EPS
12.15
Div Yield, %
0.34%
Shrs. gr., 5y
4.63%
Rev. gr., 5y
26.35%
Revenues
4.82b
+37.46%
91,800,00067,600,000135,500,000412,400,000911,100,0001,077,800,0001,496,200,0001,825,400,0002,088,000,0002,718,900,0003,505,200,0004,818,300,000
Net income
444m
+4.00%
67,600,00036,900,00030,400,000199,000,00097,600,00087,100,000125,700,000161,400,000214,600,000245,900,000427,100,000444,200,000
CFO
619m
+9.56%
-4,400,000-7,100,0003,300,000-31,600,00061,600,00069,800,00088,600,000312,700,000450,800,000385,300,000564,600,000618,600,000
Dividend
Mar 13, 20252 SEK/sh
Earnings
Feb 11, 2025

Profile

Sdiptech AB (publ) provides technical products and services for infrastructures in Sweden, the United Kingdom, Germany, Croatia, Austria, Norway, Finland, and internationally. The company operates through three segments: Water & Energy, Special Infrastructure Solutions, and Property Technical Services. It engages in the service, renovation, modernization, and new construction, as well as renovation of roof. The company also provides water and sewage treatment, water systems, and water purification services; power supply, electrical automation, and temporary electricity services; air and climate control products and services to monitor and control indoor climate, air quality, and energy efficiency. In addition, it offers safety and security services for secure communication and integrated security systems in public and private environments; and digital technology for speed monitoring and infrastructure for air traffic communication. Sdiptech AB (publ) was founded in 2004 and is based in Stockholm, Sweden.
URL
https://www.sdiptech.se/
IPO date
Mar 04, 2015
Employees
2,284
Domiciled in
SE
Incorporated in
SE

Valuation

Title
SEK in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
4,818,300
37.46%
3,505,200
28.92%
2,718,900
30.22%
Cost of revenue
3,300,300
1,720,900
1,472,100
Unusual Expense (Income)
NOPBT
1,518,000
1,784,300
1,246,800
NOPBT Margin
31.50%
50.90%
45.86%
Operating Taxes
165,900
108,700
78,100
Tax Rate
10.93%
6.09%
6.26%
NOPAT
1,352,100
1,675,600
1,168,700
Net income
444,200
4.00%
427,100
73.69%
245,900
14.59%
Dividends
(15,000)
(14,000)
(14,000)
Dividend yield
0.15%
0.17%
0.08%
Proceeds from repurchase of equity
25,300
513,500
493,800
BB yield
-0.25%
-6.32%
-2.96%
Debt
Debt current
376,500
100,100
71,000
Long-term debt
3,203,200
2,591,200
1,487,400
Deferred revenue
9,000
Other long-term liabilities
1,198,100
1,132,100
791,300
Net debt
3,022,700
2,299,400
1,187,100
Cash flow
Cash from operating activities
618,600
564,600
385,300
CAPEX
(111,700)
(207,600)
(51,100)
Cash from investing activities
(775,100)
(1,700,400)
(1,083,600)
Cash from financing activities
327,400
1,138,600
770,000
FCF
825,800
888,700
1,147,100
Balance
Cash
557,000
383,200
368,800
Long term investments
8,700
2,500
Excess cash
316,085
216,640
235,355
Stockholders' equity
1,862,700
1,453,043
973,443
Invested Capital
7,971,515
6,681,260
4,404,345
ROIC
18.46%
30.23%
31.01%
ROCE
18.28%
25.07%
26.07%
EV
Common stock shares outstanding
37,960
35,970
35,385
Price
269.80
19.38%
226.00
-52.07%
471.50
105.00%
Market cap
10,241,631
25.99%
8,129,135
-51.28%
16,684,035
123.49%
EV
13,269,331
10,433,378
17,875,978
EBITDA
1,828,600
2,001,400
1,388,500
EV/EBITDA
7.26
5.21
12.87
Interest
211,300
108,600
47,400
Interest/NOPBT
13.92%
6.09%
3.80%